Suncrest Plan, Montmere at Autrey ShoresLouisvilleCO80027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Louisville at Suncrest Plan, Montmere at Autrey Shores, Louisville, CO, 80027 generates $3,723/mo in rent, after a $5,359/mo payment. Total monthly income is $3,723/mo. Return on cash invested sits at 11.38% in year one, and rental yield is 4.08% on a $1,094,900 entry. Equity gained on principal adds $7,065/yr, while 5% annual appreciation builds toward $302,501 over five years. Five-year ROI reaches 56.53% and total cumulative return in cash sums $200,522. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,723/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80027, Louisville, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,451 (100%) |
| Owner Occupied HU | 8,778 (60.7%) |
| Renter Occupied HU | 4,904 (33.9%) |
| Vacant Housing Units | 769 ( 5.3%) |
| Median Home Value | $886,304 |
| Average Home Value | $949,816 |
Housing Distribution
Address Breakdown
Residential
13,773
Single Family
10,625
Multi-Family
3,148
Businesses
1,479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Koelbel Communities
Mls Name: Koelbel and Company
Mls ID: #N/A