11135 Clermont Dr, Thornton, CO, 80233 | 5.71% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1252 sft

212 Knox Court, Denver, CO, 80219

3 Bed
2 Bath
1120 sft

110 Winnipeg Street, Lochbuie, CO, 80603

2 Bed
2 Bath
1072 sft

3335 S Ammons Street #6-105, Lakewood, CO, 80227

3 Bed
2 Bath
1104 sft

15157 E Louisiana Drive Unit D, Aurora, CO, 80012

Nearby investment properties with comparable prices

4 Bed
3 Bath
2045 sft

191 Golden Eagle Parkway, Brighton, CO, 80601

3 Bed
2 Bath
1904 sft

5630 W 74th Avenue, Arvada, CO, 80003

3 Bed
2 Bath
2358 sft

3450 E 128th Place, Thornton, CO, 80241

4 Bed
2 Bath
1820 sft

1425 S Eaton Court, Lakewood, CO, 80232

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,856/mo, and a $2,937/mo payment. Purchase price stands at $600,000, and rental yield measures 5.71% with $2,856/mo rent. Return on cash invested shows 16.16% in year one, and 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 82.23% and total cumulative return in cash records $162,324. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,856/mo property income covering a $2,937/mo payment rather than investor’s personal income.

Single Family

Built in 1976

0.26 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80233, Denver, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,361 (100%)
Owner Occupied HU	10,660 (61.4%)
Renter Occupied HU	5,817 (33.5%)
Vacant Housing Units	884 ( 5.1%)
Median Home Value	$489,335
Average Home Value	$547,698