Strauss Attic Front Garage Plan, South Lake Townhomes, Bowie, MD, 20716 | $1,306/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1200 sft

2025 Hillyer Pl NW APT 4, Washington, DC, 20009

3 Bed
4 Bath
1692 sft

905 Faber Pl, Upper Marlboro, MD, 20774

2 Bed
3 Bath
1831 sft

10544 Sally Ride Ln, Lanham, MD, 20706

3 Bed
3 Bath
2396 sft

7883 Chestnut Leaf Rd, Severn, MD, 21144

Nearby investment properties with comparable prices

3 Bed
3 Bath
2074 sft

Oakton II Plan, WestRidge at Westphalia, Upper Marlboro, MD, 20774

6 Bed
3 Bath
2618 sft

7909 Stone Hearth Rd, Severn, MD, 21144

4 Bed
4 Bath
2526 sft

11709 Tuscany Dr, Laurel, MD, 20708

Element 2 Bed Plan, Element at Mill Creek

2 Bed
2 Bath
1210 sft

Element 2 Bed Plan, Element at Mill Creek, Annapolis, MD, 21409

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bowie at Strauss Attic Front Garage Plan, South Lake Townhomes, Bowie, MD, 20716 with 5% annual appreciation on a $554,990 basis while $4,757/mo rent supports operations. Total monthly income totals $4,757/mo and a $2,716/mo payment preserves $1,306/mo for cash returns. Annual cash flow comes to $15,668/yr on $182,592 deployed, and return on cash invested reaches 28.64% in year one. Equity gained on principal adds $3,581/yr, and five-year appreciation sums $153,334 alongside rental yield of 10.29%. Five-year ROI measures 149.67% and total cumulative return in cash totals $273,292.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,757/mo property income versus a $2,716/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20716, Bowie, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,953 (100%)
Owner Occupied HU	6,593 (66.2%)
Renter Occupied HU	2,882 (29.0%)
Vacant Housing Units	478 ( 4.8%)
Median Home Value	$454,615
Average Home Value	$488,465