Spyglass II Plan, Monte Vista Village Resort,Mesa,AZ,85209

Investment Highlights

Rental property for sale in Mesa at Spyglass II Plan, Monte Vista Village Resort, Mesa, AZ, 85209 priced at $153,900 converts $1,158/mo rent into $249/mo cash flow after a $753/mo obligation. Total monthly income equals $1,158/mo, and annual cash flow totals $2,982/yr on $51,018 invested. Return on cash invested prints 25.75% in year one, and rental yield reads 9.03% against a $153,900 entry. Equity gained on principal adds $993/yr, while 5% annual appreciation compiles into $42,520 by year five. Five-year ROI reaches 133.87% and total cumulative return in cash sums $68,298. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,158/mo property income covering a $753/mo payment, not borrower’s personal income.