2206 S Ellsworth Rd #101B, Mesa, AZ, 85209 | $240/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1467 sft

9431 E Coralbell Ave SPACE 10, Mesa, AZ, 85208

3 Bed
2 Bath
1615 sft

3330 E Main St LOT 515, Mesa, AZ, 85213

Canyon Villa Plan, ViewPoint RV & Golf Resort

2 Bed
2 Bath
748 sft

Canyon Villa Plan, ViewPoint RV & Golf Resort, Mesa, AZ, 85207

2 Bed
2 Bath
1056 sft

2208 W Baseline Ave LOT 76, Apache Junction, AZ, 85120

Nearby investment properties with comparable prices

2 Bed
2 Bath
975 sft

15606 S Gilbert Rd LOT 3, Chandler, AZ, 85225

3 Bed
2 Bath
1023 sft

1650 S Arizona Ave LOT 173, Chandler, AZ, 85286

1 Bed
2 Bath
385 sft

702 S Meridian Rd #56, Apache Junction, AZ, 85120

2 Bed
2 Bath
1536 sft

2609 W Southern Ave #187, Tempe, AZ, 85282

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mesa at 2206 S Ellsworth Rd #101B, Mesa, AZ, 85209 earns $240/mo cash flow from $985/mo rent with a $617/mo payment. Total monthly income totals $985/mo, and annual cash flow totals $2,879/yr on $41,769 capital. ROI tracks 26.8% on current figures, and rental yield reads 9.38% at a $126,000 purchase. Equity gained on principal adds $813/yr, and 5% annual appreciation supports $34,811 over five years. Five-year ROI reaches 139.41% and total cumulative return in cash sums $58,231. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $985/mo property income instead of your personal income.

Manufactured

Built in 2024

N/A lot

$N/A/sqft

No HOA