2206 S Ellsworth Rd #21B,Mesa,AZ,85209

Investment Highlights

Investment property for sale in Mesa at 2206 S Ellsworth Rd #21B, Mesa, AZ, 85209 listed at $129,900 pairs $985/mo rent with a $636/mo payment to leave $217/mo cash flow. Total monthly income runs $985/mo, and annual cash flow reaches $2,603/yr on $43,062 cash to close. Return on cash invested measures 25.95% in year one, and rental yield registers 9.1% at a $129,900 basis. Equity gained on principal adds $838/yr, and annual property appreciation at 5% supports $35,889 by year five. Five-year ROI tracks 134.86% and total cumulative return in cash totals $58,075. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $985/mo property income relative to a $636/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).