Soho Plan, Cityscape at Haskins StationArvadaCO80002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arvada at Soho Plan, Cityscape at Haskins Station, Arvada, CO, 80002 listed at $613,950 pairs $3,868/mo rent with a $3,005/mo payment to leave $290/mo cash flow. Total monthly income runs $3,868/mo, and annual cash flow reaches $3,480/yr on $201,990 cash to close. Return on cash invested measures 21.78% in year one, and rental yield registers 7.56% at a $613,950 basis. Equity gained on principal adds $3,962/yr, and annual property appreciation at 5% supports $169,623 by year five. Five-year ROI tracks 112.37% and total cumulative return in cash totals $226,979. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,868/mo property income relative to a $3,005/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80002, Arvada, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,331 (100%) |
| Owner Occupied HU | 3,968 (42.5%) |
| Renter Occupied HU | 4,737 (50.8%) |
| Vacant Housing Units | 626 ( 6.7%) |
| Median Home Value | $676,858 |
| Average Home Value | $755,413 |
Housing Distribution
Address Breakdown
Residential
9,647
Single Family
7,243
Multi-Family
2,404
Businesses
1,176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
