Small Ranch Helmsdale 27 Plan, PCI -20016BethesdaMD20817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethesda at Small Ranch Helmsdale 27 Plan, PCI -20016, Bethesda, MD, 20817 offers a 3.79% rental yield on a $1,974,594 purchase with $6,230/mo rent. 02% in year one. Equity gained on principal adds $12,742/yr while 5% annual appreciation supports $545,544 over five years. Portfolio math shows five-year ROI at 44.39% and total cumulative return in cash at $283,979. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,230/mo property income against a $9,665/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20817, Bethesda, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,838 (100%) |
| Owner Occupied HU | 10,944 (79.1%) |
| Renter Occupied HU | 2,269 (16.4%) |
| Vacant Housing Units | 625 ( 4.5%) |
| Median Home Value | $1,190,385 |
| Average Home Value | $1,272,190 |
Housing Distribution
Address Breakdown
Residential
14,729
Single Family
12,383
Multi-Family
2,346
Businesses
625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
