10002 Courthouse RdViennaVA22181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vienna at 10002 Courthouse Rd, Vienna, VA, 22181 listed at $1,679,000 pairs $5,569/mo rent with a $8,218/mo payment. Total monthly income runs $5,569/mo. Return on cash invested measures 10.51% in year one, and rental yield registers 3.98% at a $1,679,000 basis. Equity gained on principal adds $10,834/yr, and annual property appreciation at 5% supports $463,877 by year five. Five-year ROI tracks 52.09% and total cumulative return in cash totals $283,346. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,569/mo property income relative to a $8,218/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22181, Vienna, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,459 (100%) |
| Owner Occupied HU | 4,179 (76.6%) |
| Renter Occupied HU | 1,054 (19.3%) |
| Vacant Housing Units | 226 ( 4.1%) |
| Median Home Value | $964,297 |
| Average Home Value | $1,051,409 |
Housing Distribution
Address Breakdown
Residential
5,519
Single Family
4,741
Multi-Family
778
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices