15012 Carry Back DrGaithersburgMD20878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gaithersburg at 15012 Carry Back Dr, Gaithersburg, MD, 20878 listed at $1,099,000 pairs $5,382/mo rent with a $5,379/mo payment. Total monthly income runs $5,382/mo. Return on cash invested measures 15.47% in year one, and rental yield registers 5.88% at a $1,099,000 basis. Equity gained on principal adds $7,092/yr, and annual property appreciation at 5% supports $303,633 by year five. Five-year ROI tracks 78.99% and total cumulative return in cash totals $281,262. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,382/mo property income relative to a $5,379/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20878, Gaithersburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,989 (100%) |
| Owner Occupied HU | 16,942 (65.2%) |
| Renter Occupied HU | 7,976 (30.7%) |
| Vacant Housing Units | 1,071 ( 4.1%) |
| Median Home Value | $773,183 |
| Average Home Value | $802,412 |
Housing Distribution
Address Breakdown
Residential
25,808
Single Family
18,639
Multi-Family
7,169
Businesses
1,096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joan Wolf • Gerlach real estate, inc.
Mls Name: Bright MLS
Mls ID: #MDMC2191938