Sierra Plan, Graceland EstatesThonotosassaFL33592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thonotosassa at Sierra Plan, Graceland Estates, Thonotosassa, FL, 33592 priced at $588,600 pairs $5,647/mo rent with $1,741/mo cash flow after a $2,881/mo payment. Total monthly income equals $5,647/mo, and annual cash flow comes to $20,890/yr on $193,649 invested. Return on cash invested is 30.85% in year one, and rental yield stands at 11.51% on a $588,600 basis. Equity gained on principal adds $3,798/yr, and 5% annual appreciation accumulates to $162,619 by year five. Five-year ROI measures 162.06% and total cumulative return in cash reaches $313,821. For financing, Ziffy Mortgage’s DSCR program evaluates $5,647/mo property income against a $2,881/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33592, Thonotosassa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,618 (100%) |
| Owner Occupied HU | 3,421 (60.9%) |
| Renter Occupied HU | 1,700 (30.3%) |
| Vacant Housing Units | 497 ( 8.8%) |
| Median Home Value | $370,697 |
| Average Home Value | $479,746 |
Housing Distribution
Address Breakdown
Residential
4,668
Single Family
4,310
Multi-Family
358
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Candace McEwen • Maronda Homes
Mls Name: Maronda Homes
Mls Provider:
Mls ID: #N/A