22461 Nebula Way, Land O Lakes, FL, 34637 | $1,370/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3038 sft

16315 Sambourne Ln, Tampa, FL, 33647

4 Bed
3 Bath
2084 sft

Augusta Plan, Pearl Estates, Lutz, FL, 33548

3 Bed
2 Bath
2107 sft

3409 Gulf Winds Cir, Hernando Beach, FL, 34607

4 Bed
3 Bath
3122 sft

9317 Lisbon St, Seffner, FL, 33584

Nearby investment properties with comparable prices

3 Bed
3 Bath
2262 sft

1054 Kistna Dr, Zephyrhills, FL, 33540

5 Bed
3 Bath
2586 sft

1158 Kistna Dr, Zephyrhills, FL, 33540

4 Bed
3 Bath
3016 sft

37531 Williamette Way, Zephyrhills, FL, 33540

5 Bed
3 Bath
2389 sft

8866 Linked Dr, New Port Richey, FL, 34655

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Land O Lakes at 22461 Nebula Way, Land O Lakes, FL, 34637 uses $164,727 cash to close to unlock $16,440/yr annual cash flow and $1,370/mo monthly cash flow. Total monthly income runs $4,693/mo, and a $2,451/mo payment keeps the spread at $1,370/mo. Purchase price stands at $500,690, and rental yield measures 11.25% with $4,693/mo rent. Return on cash invested shows 30.04% in year one, and 5% annual appreciation builds toward $138,331 over five years. Five-year ROI reaches 157.71% and total cumulative return in cash records $259,796. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,693/mo property income covering a $2,451/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA