Rosemary Plan, Alberta HeightsEdinburgTX78539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edinburg at Rosemary Plan, Alberta Heights, Edinburg, TX, 78539 with 5% annual appreciation on a $331,990 basis while $2,677/mo rent supports operations. Total monthly income totals $2,677/mo and a $1,625/mo payment preserves $316/mo for cash returns. Annual cash flow comes to $3,793/yr on $110,055 deployed, and return on cash invested reaches 23.36% in year one. Equity gained on principal adds $2,142/yr, and five-year appreciation sums $91,723 alongside rental yield of 9.68%. Five-year ROI measures 122.58% and total cumulative return in cash totals $134,903.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,677/mo property income versus a $1,625/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78539, Edinburg, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,886 (100%) |
| Owner Occupied HU | 7,987 (50.3%) |
| Renter Occupied HU | 6,497 (40.9%) |
| Vacant Housing Units | 1,402 ( 8.8%) |
| Median Home Value | $240,217 |
| Average Home Value | $267,915 |
Housing Distribution
Address Breakdown
Residential
14,742
Single Family
13,893
Multi-Family
849
Businesses
1,937
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
