21019 Uresti StEdinburgTX78542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edinburg at 21019 Uresti St, Edinburg, TX, 78542 offers a 9.58% rental yield on a $285,000 purchase with $2,275/mo rent. Total monthly income registers $2,275/mo, and a $1,395/mo payment leaves $248/mo available for distribution. Annual cash flow reaches $2,979/yr on $94,478 to close, and return on cash invested stands at 23.06% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 121% and total cumulative return in cash at $114,318. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,275/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
0.53 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices