ROANOKE Plan, Chappell's WalkDudleyGA31022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dudley at ROANOKE Plan, Chappell's Walk, Dudley, GA, 31022 priced at $225,990 converts $1,020/mo rent into after a $1,106/mo obligation. Total monthly income equals $1,020/mo. Return on cash invested prints 14.22% in year one, and rental yield reads 5.42% against a $225,990 entry. Equity gained on principal adds $1,458/yr, while 5% annual appreciation compiles into $62,437 by year five. Five-year ROI reaches 72.2% and total cumulative return in cash sums $54,092. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,020/mo property income covering a $1,106/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31022, Dudley, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 665 (100%) |
| Owner Occupied HU | 521 (78.3%) |
| Renter Occupied HU | 88 (13.2%) |
| Vacant Housing Units | 56 ( 8.4%) |
| Median Home Value | $270,192 |
| Average Home Value | $311,209 |
Housing Distribution
Address Breakdown
Residential
568
Single Family
568
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
