1541 Landings CirEast DublinGA31027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Dublin at 1541 Landings Cir, East Dublin, GA, 31027 earns $480/mo cash flow from $1,302/mo rent with a $661/mo payment. Total monthly income totals $1,302/mo, and annual cash flow totals $5,761/yr on $44,753 capital. ROI tracks 32.78% on current figures, and rental yield reads 11.57% at a $135,000 purchase. Equity gained on principal adds $871/yr, and 5% annual appreciation supports $37,298 over five years. Five-year ROI reaches 171.88% and total cumulative return in cash sums $76,921. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,302/mo property income instead of your personal income.
Single Family
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31027, Dublin, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,531 (100%) |
| Owner Occupied HU | 2,590 (57.2%) |
| Renter Occupied HU | 1,250 (27.6%) |
| Vacant Housing Units | 691 (15.3%) |
| Median Home Value | $98,031 |
| Average Home Value | $150,710 |
Housing Distribution
Address Breakdown
Residential
4,314
Single Family
4,314
Multi-Family
0
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marketing Manager • CRE Realty
Mls Name: NY State MLS
Mls ID: #11616622