River Front RanchesBoys RanchTX79010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boys Ranch at River Front Ranches, Boys Ranch, TX, 79010 priced at $189,000 converts $2,045/mo rent into $701/mo cash flow after a $925/mo obligation. Total monthly income equals $2,045/mo, and annual cash flow totals $8,413/yr on $62,654 invested. Return on cash invested prints 33.34% in year one, and rental yield reads 12.98% against a $189,000 entry. Equity gained on principal adds $1,220/yr, while 5% annual appreciation compiles into $52,217 by year five. Five-year ROI reaches 176.15% and total cumulative return in cash sums $110,362. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,045/mo property income covering a $925/mo payment, not borrower’s personal income.
Lot
Built in N/A
3.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79010, Boys Ranch, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6 (100%) |
| Owner Occupied HU | 3 (50.0%) |
| Renter Occupied HU | 1 (16.7%) |
| Vacant Housing Units | 2 (33.3%) |
| Median Home Value | $112,500 |
| Average Home Value | $475,833 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Craig Cooper • Cooper Land LLC
Mls Name: AMMLS
Mls Provider:
Mls ID: #24-5219
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.