River Front Ranches Tract 5&6Boys RanchTX79010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boys Ranch at River Front Ranches Tract 5&6, Boys Ranch, TX, 79010 listed at $399,000 pairs $2,252/mo rent with a $1,953/mo payment. Total monthly income runs $2,252/mo. Return on cash invested measures 14.6% in year one, and rental yield registers 6.77% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 75.57% and total cumulative return in cash totals $99,962. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,252/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79010, Boys Ranch, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6 (100%) |
| Owner Occupied HU | 3 (50.0%) |
| Renter Occupied HU | 1 (16.7%) |
| Vacant Housing Units | 2 (33.3%) |
| Median Home Value | $112,500 |
| Average Home Value | $475,833 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Cayson George • Western Heritage Realty & Investments
Mls Name: AMMLS
Mls Provider:
Mls ID: #24-5689
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.