Rio Grande Plan, Emberly, Beasley, TX, 77417 | 8.4% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Rio Grande Plan, Emberly, Beasley, TX, 77417 | 8.4% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2066 sft

10407 Rocky Trl, Beasley, TX, 77417

4 Bed
2 Bath
1800 sft

Pedernales Plan, Emberly, Beasley, TX, 77417

4 Bed
3 Bath
2280 sft

Blanco Plan, Emberly, Beasley, TX, 77417

4 Bed
2 Bath
1922 sft

10619 Summers Way, Beasley, TX, 77417

Nearby investment properties with comparable prices

4 Bed
3 Bath
2507 sft

Rio Grande Plan, Emberly, Beasley, TX, 77417

4 Bed
2 Bath
1931 sft

709 Bob O Link Ln, Wharton, TX, 77488

3 Bed
3 Bath
2397 sft

902 Avenue I St, El Campo, TX, 77437

4 Bed
3 Bath
2513 sft

Trinity Plan, Emberly, Beasley, TX, 77417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beasley at Rio Grande Plan, Emberly, Beasley, TX, 77417 at $324,990 posts ROI 19.49% with from $2,274/mo rent. Total monthly income equals $2,274/mo. Return on cash invested measures 19.49% and rental yield reads 8.4% at the current $324,990. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,789 by year five. Five-year ROI prints 101.83% and total cumulative return in cash totals $109,702. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,274/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The wonderful, two-story Rio Grande home features an open-concept layout that is ideal for most any lifestyle. Upon entry, you are met with a private study room, a walk-in utility room, a closet, and access to your two-car garage. If you need extra storage space to store holiday decorations, tools, or even another car, opt to tack on an additional five feet for a two-and a half car garage or a full three-car garage! You are soon met with the soul of the home - the massive family room with two-story ceilings serving as the perfect place for entertaining, as well as the conjoined kitchen and breakfast area providing optimal convenience. The kitchen is fully equipped with sleek granite countertops, flat-panel birch cabinets, and industry-leading appliances. If you desire more counterspace, you have the option of including a kitchen island or extra cabinets! The high bar in the kitchen is ideal for the kids to eat breakfast in the mornings, and opens up to the family room, full embracing the open-concept feel. For the outdoor enthusiast, this home has the option of a spacious extended covered patio in the backyard. Head across the kitchen where you will discover the convenient downstairs powder room, and the secluded master suite. Your master bathroom is complete with cultured marble countertops, the option for dual vanities, and a large walk-in closet. Upgrade the master bathroom by opting for a luxury bathtub with stand alone shower or a master super shower instead! Follow...

Neighborhood Data

Neighborhood data shown for ZIP Code: 77417, Beasley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,226 (100%)
Owner Occupied HU	917 (74.8%)
Renter Occupied HU	217 (17.7%)
Vacant Housing Units	92 ( 7.5%)
Median Home Value	$205,519
Average Home Value	$274,526