Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at Azalea Plan, Miller's Pond, Rosenberg, TX, 77471 uses $91,739 cash to close to unlock $4,975/yr annual cash flow and $415/mo monthly cash flow. Total monthly income runs $2,383/mo, and a $1,355/mo payment keeps the spread at $415/mo. Purchase price stands at $276,740, and rental yield measures 10.33% with $2,383/mo rent. Return on cash invested shows 25.33% in year one, and 5% annual appreciation builds toward $76,458 over five years. Five-year ROI reaches 133.15% and total cumulative return in cash records $122,153. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,383/mo property income covering a $1,355/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Price change | $276,740 |
| 2025-03-08 | Price change | $276,240 |
| 2025-01-28 | Price change | $274,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A
