Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 1806 Manor Cir, Rosenberg, TX, 77471 generates $1,970/mo in rent, after a $1,336/mo payment. Total monthly income is $1,970/mo. Return on cash invested sits at 19.8% in year one, and rental yield is 8.66% on a $273,000 entry. Equity gained on principal adds $1,762/yr, while 5% annual appreciation builds toward $75,425 over five years. Five-year ROI reaches 103.65% and total cumulative return in cash sums $93,799. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,970/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
10,282 sqft lot
$N/A/sqft
$37 monthly HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Pending sale | $275,000 |
| 2025-06-18 | Listed for sale | $275,000 |
| 2021-09-28 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-30 | N/A | N/A | $252,677 | -2.68% |
| 2024-10-30 | $2006.31 | 3.33% | $259,644 | 10.00% |
| 2023-10-30 | $1941.57 | -33.31% | $236,040 | 4.80% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
