10511 Townhall LnSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Land at 10511 Townhall Ln, Sugar Land, TX, 77498 earns $727/mo cash flow from $2,593/mo rent with a $1,137/mo payment. Total monthly income totals $2,593/mo, and annual cash flow totals $8,729/yr on $77,041 capital. ROI tracks 31.24% on current figures, and rental yield reads 13.39% at a $232,400 purchase. Equity gained on principal adds $1,500/yr, and 5% annual appreciation supports $64,208 over five years. Five-year ROI reaches 166.06% and total cumulative return in cash sums $127,936. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,593/mo property income instead of your personal income.
Single Family
Built in 1978
6,242 sqft lot
$N/A/sqft
$172 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A