Riley Plan, Hidden Lakes, Statesville, NC, 28677 | $454/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1633 sft

164 Kennerly Center Dr, Mooresville, NC, 28115

3 Bed
3 Bath
2437 sft

141 Aztec Cir, Mooresville, NC, 28115

3 Bed
3 Bath
2297 sft

1459 Winter Dr, Statesville, NC, 28677

4 Bed
3 Bath
1991 sft

126 Meadow View Dr, Statesville, NC, 28677

Nearby investment properties with comparable prices

3 Bed
2 Bath
1618 sft

114 Meadow View Dr, Statesville, NC, 28677

4 Bed
2 Bath
1764 sft

236 Giant Oak Ave, Statesville, NC, 28677

4 Bed
2 Bath
1764 sft

246 Giant Oak Ave, Statesville, NC, 28677

5 Bed
3 Bath
2368 sft

Robie Plan, Bristol Terrace, Statesville, NC, 28677

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Statesville at Riley Plan, Hidden Lakes, Statesville, NC, 28677 at $388,900 posts ROI 24.14% with $454/mo cash flow from $2,824/mo rent. Total monthly income equals $2,824/mo, and annual cash flow records $5,452/yr on $128,920 to close. Return on cash invested measures 24.14% and rental yield reads 8.71% at the current $388,900. Equity gained on principal adds $2,510/yr, and 5% annual appreciation supports $107,446 by year five. Five-year ROI prints 125.42% and total cumulative return in cash totals $161,687.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,824/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA