Robie Plan, Bristol TerraceStatesvilleNC28677








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Statesville at Robie Plan, Bristol Terrace, Statesville, NC, 28677 offers $2,600/mo rent that, after a $1,620/mo payment, leaves $583/mo cash flow. Total monthly income is $2,600/mo, and annual cash flow is $6,994/yr on $109,723 cash. Return on cash invested measures 26.28% in year one, and rental yield stands at 9.43% at a $330,990 entry. Equity gained on principal adds $2,136/yr while 5% annual appreciation compounds into $91,446 by year five. Five-year ROI records 136.9% and total cumulative return in cash reaches $150,213. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,600/mo property income versus a $1,620/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A








