Residence 5 Plan, Luca at AvianoAntiochCA94531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antioch at Residence 5 Plan, Luca at Aviano, Antioch, CA, 94531 offers $5,970/mo rent that, after a $3,624/mo payment, leaves $1,390/mo cash flow. Total monthly income is $5,970/mo, and annual cash flow is $16,674/yr on $243,625 cash. Return on cash invested measures 26.9% in year one, and rental yield stands at 9.67% at a $740,500 entry. Equity gained on principal adds $4,778/yr while 5% annual appreciation compounds into $204,587 by year five. Five-year ROI records 140.32% and total cumulative return in cash reaches $341,855. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,970/mo property income versus a $3,624/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94531, Antioch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,998 (100%) |
| Owner Occupied HU | 11,012 (73.4%) |
| Renter Occupied HU | 3,479 (23.2%) |
| Vacant Housing Units | 507 ( 3.4%) |
| Median Home Value | $676,421 |
| Average Home Value | $729,493 |
Housing Distribution
Address Breakdown
Residential
14,612
Single Family
13,677
Multi-Family
935
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dayna Floyd • DeNova Homes
Mls Name: DeNova Homes
Mls ID: #N/A