Residence 3180 Plan, Northlake : BleauSacramentoCA95835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sacramento at Residence 3180 Plan, Northlake: Bleau, Sacramento, CA, 95835 priced at $859,620 converts $6,558/mo rent into $1,241/mo cash flow after a $4,207/mo obligation. Total monthly income equals $6,558/mo, and annual cash flow totals $14,888/yr on $282,815 invested. Return on cash invested prints 25.32% in year one, and rental yield reads 9.15% against a $859,620 entry. Equity gained on principal adds $5,547/yr, while 5% annual appreciation compiles into $237,497 by year five. Five-year ROI reaches 131.84% and total cumulative return in cash sums $372,870. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,558/mo property income covering a $4,207/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95835, Sacramento, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,097 (100%) |
| Owner Occupied HU | 10,150 (63.1%) |
| Renter Occupied HU | 4,936 (30.7%) |
| Vacant Housing Units | 1,011 ( 6.3%) |
| Median Home Value | $623,987 |
| Average Home Value | $653,313 |
Housing Distribution
Address Breakdown
Residential
16,223
Single Family
12,806
Multi-Family
3,417
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A