Residence 2 Plan, Horizon at One LakeFairfieldCA94533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfield at Residence 2 Plan, Horizon at One Lake, Fairfield, CA, 94533 uses $207,267 cash to close to unlock $5,571/yr annual cash flow and $464/mo monthly cash flow. Total monthly income runs $4,361/mo, and a $3,083/mo payment keeps the spread at $464/mo. Purchase price stands at $629,990, and rental yield measures 8.31% with $4,361/mo rent. Return on cash invested shows 22.75% in year one, and 5% annual appreciation builds toward $174,055 over five years. Five-year ROI reaches 118.04% and total cumulative return in cash records $244,663. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,361/mo property income covering a $3,083/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94533, Fairfield, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,202 (100%) |
| Owner Occupied HU | 14,846 (54.6%) |
| Renter Occupied HU | 11,209 (41.2%) |
| Vacant Housing Units | 1,147 ( 4.2%) |
| Median Home Value | $587,995 |
| Average Home Value | $619,055 |
Housing Distribution
Address Breakdown
Residential
26,570
Single Family
21,309
Multi-Family
5,261
Businesses
2,298
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paula Madison • Brookfield Residential
Mls Name: Brookfield Residential
Mls Provider:
Mls ID: #N/A