106 Del Rio Ct APT 1VacavilleCA95687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vacaville at 106 Del Rio Ct APT 1, Vacaville, CA, 95687 earns $1,360/mo cash flow from $3,707/mo rent with a $1,556/mo payment. Total monthly income totals $3,707/mo, and annual cash flow totals $16,323/yr on $105,417 capital. ROI tracks 35.39% on current figures, and rental yield reads 13.99% at a $318,000 purchase. Equity gained on principal adds $2,052/yr, and 5% annual appreciation supports $87,858 over five years. Five-year ROI reaches 187.47% and total cumulative return in cash sums $197,627. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,707/mo property income instead of your personal income.
Condo
Built in 1971
436 sqft lot
$N/A/sqft
$380 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95687, Vacaville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,485 (100%) |
| Owner Occupied HU | 15,822 (62.1%) |
| Renter Occupied HU | 8,727 (34.2%) |
| Vacant Housing Units | 936 ( 3.7%) |
| Median Home Value | $629,346 |
| Average Home Value | $639,270 |
Housing Distribution
Address Breakdown
Residential
25,066
Single Family
20,621
Multi-Family
4,445
Businesses
878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie Testa • RE/MAX Gold Davis
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #324062894
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.