Porter II Plan, Ellerbe EstatesDalzellSC29040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dalzell at Porter II Plan, Ellerbe Estates, Dalzell, SC, 29040 with 5% annual appreciation on a $312,900 basis while $2,844/mo rent supports operations. Total monthly income totals $2,844/mo and a $1,531/mo payment preserves $982/mo for cash returns. Annual cash flow comes to $11,782/yr on $103,726 deployed, and return on cash invested reaches 31.27% in year one. Equity gained on principal adds $2,019/yr, and five-year appreciation sums $86,449 alongside rental yield of 10.91%. Five-year ROI measures 163.45% and total cumulative return in cash totals $169,542.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,844/mo property income versus a $1,531/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29040, Dalzell, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,763 (100%) |
| Owner Occupied HU | 2,800 (74.4%) |
| Renter Occupied HU | 685 (18.2%) |
| Vacant Housing Units | 278 ( 7.4%) |
| Median Home Value | $196,044 |
| Average Home Value | $215,227 |
Housing Distribution
Address Breakdown
Residential
3,790
Single Family
3,790
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Strickland • Great Southern Homes
Mls Name: Great Southern Homes
Mls Provider:
Mls ID: #N/A