832 Cattle Egret Ln, Hopkins, SC, 29061 | $716/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1526 sft

148 Fox Squirrel Cir, Columbia, SC, 29209

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
3 Bath
2025 sft

1023 Peaceful Fawn Dr, Elgin, SC, 29045

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

Nearby investment properties with comparable prices

3 Bed
2 Bath
1420 sft

235 Point South Ln, Lexington, SC, 29073

3 Bed
2 Bath
1203 sft

258 Brando Way, Columbia, SC, 29223

3 Bed
3 Bath
1432 sft

2034 Day Lily Way, Elgin, SC, 29045

3 Bed
3 Bath
1432 sft

2042 Day Lily Way, Elgin, SC, 29045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 832 Cattle Egret Ln, Hopkins, SC, 29061 offers $2,550/mo rent that, after a $1,302/mo payment, leaves $716/mo cash flow. Total monthly income is $2,550/mo, and annual cash flow is $8,598/yr on $88,176 cash. Return on cash invested measures 29.66% in year one, and rental yield stands at 11.5% at a $265,990 entry. Equity gained on principal adds $1,716/yr while 5% annual appreciation compounds into $73,488 by year five. Five-year ROI records 156.07% and total cumulative return in cash reaches $137,618. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,550/mo property income versus a $1,302/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

6,969 sqft lot

$N/A/sqft

$250 monthly HOA