Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at Plan Middleton Plan, BridgeWater, Midlothian, TX, 76065 listed at $557,990 pairs $4,261/mo rent with a $2,731/mo payment to leave $293/mo cash flow. Total monthly income runs $4,261/mo, and annual cash flow reaches $3,517/yr on $183,579 cash to close. Return on cash invested measures 21.98% in year one, and rental yield registers 9.16% at a $557,990 basis. Equity gained on principal adds $3,601/yr, and annual property appreciation at 5% supports $154,162 by year five. Five-year ROI tracks 115.13% and total cumulative return in cash totals $211,354. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,261/mo property income relative to a $2,731/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-12-07 | Price change | $557,990 |
| 2024-11-22 | Price change | $554,990 |
| 2024-11-01 | Price change | $546,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shawnette Hanna • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A
