2458 Pebble Bank LnMidlothianTX76065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Midlothian at 2458 Pebble Bank Ln, Midlothian, TX, 76065 priced at $474,589 converts $6,154/mo rent into $2,717/mo cash flow after a $2,323/mo obligation. Total monthly income equals $6,154/mo, and annual cash flow totals $32,598/yr on $157,326 invested. Return on cash invested prints 40.63% in year one, and rental yield reads 15.56% against a $474,589 entry. Equity gained on principal adds $3,062/yr, while 5% annual appreciation compiles into $131,120 by year five. Five-year ROI reaches 215.34% and total cumulative return in cash sums $338,782. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,154/mo property income covering a $2,323/mo payment, not borrower’s personal income.
Single Family
Built in 2024
5,998 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Housing Distribution
Address Breakdown
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20623227
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.