BRENDAN Plan, Colby Crossing - 60', Mansfield, TX, 76063 | $765/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

BRENDAN Plan, Colby Crossing - 60', Mansfield, TX, 76063 | $765/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3833 sft

1624 Banded Ledge Dr, Mansfield, TX, 76063

4 Bed
5 Bath
3525 sft

1004 Open Range Dr, Mansfield, TX, 76063

5 Bed
6 Bath
3244 sft

1807 Open Range Dr, Mansfield, TX, 76063

4 Bed
4 Bath
4204 sft

2245 Nottaway Dr, Cleburne, TX, 76033

Nearby investment properties with comparable prices

Brentwood 3FSW w/Media Plan, High Country

5 Bed
4 Bath
4305 sft

Brentwood 3FSW w/Media Plan, High Country, Burleson, TX, 76028

5 Bed
4 Bath
4305 sft

Brentwood 3FSW (w/Media) Plan, High Country, Burleson, TX, 76028

Bellflower IV Plan, Parks at Panchasarp Farms

5 Bed
5 Bath
4226 sft

Bellflower IV Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

4 Bed
3 Bath
2940 sft

710 Bluestem St, Mansfield, TX, 76063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,230/mo, and annual cash flow reaches $9,182/yr on $206,579 cash to close. Return on cash invested measures 24.51% in year one, and rental yield registers 10% at a $627,900 basis. Equity gained on principal adds $4,052/yr, and annual property appreciation at 5% supports $173,477 by year five. Five-year ROI tracks 128.7% and total cumulative return in cash totals $265,859. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,230/mo property income relative to a $3,073/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The arches and curves of the entryways and staircase make the Brendan feel especially warm and welcoming. An open study and dining room lie just off the kitchen which comes with an ample serving island, custom cabinetry, and built-in home office. An inviting corner fireplace grounds and centers the family room with its vaulted ceiling and openness to the kitchen. You can opt for extended outdoor living with a covered porch, if you like. Two spacious bedroom suites lie on the first-floor, both with generous walk-in closets. The owner's suite comes with a spa-like bath including a garden tub and glass walk-in shower room. The upstairs opens into a common area/gameroom with two comfortable bedrooms flanking one side and an optional media room on the other.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,107 (100%)
Owner Occupied HU	21,430 (66.7%)
Renter Occupied HU	9,297 (29.0%)
Vacant Housing Units	1,380 ( 4.3%)
Median Home Value	$419,193
Average Home Value	$450,082