Plan E60B Plan, Riverside Estates,Baytown,TX,77523

Investment Highlights

Rental property for sale in Baytown at Plan E60B Plan, Riverside Estates, Baytown, TX, 77523 generates $4,112/mo in rent and, after a $2,697/mo payment, leaves $194/mo in cash flow. Total monthly income is $4,112/mo, and annual cash flow is $2,324/yr on $181,276 invested. Return on cash invested sits at 21.34% in year one, and rental yield is 8.96% on a $550,990 entry. Equity gained on principal adds $3,555/yr, while 5% annual appreciation builds toward $152,228 over five years. Five-year ROI reaches 111.72% and total cumulative return in cash sums $202,521. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,112/mo property income rather than buyer’s personal income.