Plan Chagall Plan, Riceland: 42ft. lots,8d46ya Mont Belvieu,TX,77523

Investment Highlights

Investment property for sale in 8d46ya Mont Belvieu at Plan Chagall Plan, Riceland: 42ft. lots, 8d46ya Mont Belvieu, TX, 77523 offers a 11.1% rental yield on a $346,990 purchase with $3,210/mo rent. Total monthly income registers $3,210/mo, and a $1,698/mo payment leaves $743/mo available for distribution. Annual cash flow reaches $8,914/yr on $115,027 to close, and return on cash invested stands at 27.66% in year one. Equity gained on principal adds $2,239/yr while 5% annual appreciation supports $95,867 over five years. Portfolio math shows five-year ROI at 145.61% and total cumulative return in cash at $167,489. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,210/mo property income against a $1,698/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.