2199W Plan, Riceland 50'Mont BelvieuTX77523







Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Mont Belvieu at 2199W Plan, Riceland 50', Mont Belvieu, TX, 77523 generates $3,208/mo in rent, after a $2,491/mo payment. Total monthly income is $3,208/mo. Return on cash invested sits at 17.11% in year one, and rental yield is 7.56% on a $508,900 entry. Equity gained on principal adds $3,284/yr, while 5% annual appreciation builds toward $140,600 over five years. Five-year ROI reaches 89.03% and total cumulative return in cash sums $149,058. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,208/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A






