Plan 4 Plan, Harmony at SOMO VillageRohnert ParkCA94928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rohnert Park at Plan 4 Plan, Harmony at SOMO Village, Rohnert Park, CA, 94928 uses $289,517 cash to close to unlock $62,236/yr annual cash flow and $5,186/mo monthly cash flow. Total monthly income runs $10,630/mo, and a $4,307/mo payment keeps the spread at $5,186/mo. Purchase price stands at $879,990, and rental yield measures 14.5% with $10,630/mo rent. Return on cash invested shows 41.56% in year one, and 5% annual appreciation builds toward $243,125 over five years. Five-year ROI reaches 218.89% and total cumulative return in cash records $633,737. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $10,630/mo property income covering a $4,307/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94928, Rohnert Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,563 (100%) |
| Owner Occupied HU | 9,698 (52.2%) |
| Renter Occupied HU | 7,780 (41.9%) |
| Vacant Housing Units | 1,085 ( 5.8%) |
| Median Home Value | $698,344 |
| Average Home Value | $756,539 |
Housing Distribution
Address Breakdown
Residential
18,349
Single Family
13,943
Multi-Family
4,406
Businesses
1,024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Century Communities
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A