Plan 296 Plan, Mosaic: 70ft. lotsCelinaTX75078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Celina at Plan 296 Plan, Mosaic: 70ft. lots, Celina, TX, 75078 with 5% annual appreciation on a $1,049,990 basis while $8,660/mo rent supports operations. Total monthly income totals $8,660/mo and a $5,139/mo payment preserves $1,194/mo for cash returns. Annual cash flow comes to $14,322/yr on $340,197 deployed, and return on cash invested reaches 24.58% in year one. Equity gained on principal adds $6,775/yr, and five-year appreciation sums $290,093 alongside rental yield of 9.9%. Five-year ROI measures 129.03% and total cumulative return in cash totals $438,962.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $8,660/mo property income versus a $5,139/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 14,666 (75.9%) |
| Renter Occupied HU | 2,459 (12.7%) |
| Vacant Housing Units | 2,188 (11.3%) |
| Median Home Value | $704,763 |
| Average Home Value | $764,345 |
Housing Distribution
Address Breakdown
Residential
18,014
Single Family
16,310
Multi-Family
1,704
Businesses
1,413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
