536A Plan, Mustang Lakes 60'CelinaTX75009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Celina at 536A Plan, Mustang Lakes 60', Celina, TX, 75009 uses $270,734 cash to close to unlock $18,107/yr annual cash flow and $1,509/mo monthly cash flow. Total monthly income runs $7,361/mo, and a $4,028/mo payment keeps the spread at $1,509/mo. Purchase price stands at $822,900, and rental yield measures 10.73% with $7,361/mo rent. Return on cash invested shows 26.75% in year one, and 5% annual appreciation builds toward $227,352 over five years. Five-year ROI reaches 140.7% and total cumulative return in cash records $380,913. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,361/mo property income covering a $4,028/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75009, Celina, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,429 (100%) |
| Owner Occupied HU | 11,602 (70.6%) |
| Renter Occupied HU | 2,714 (16.5%) |
| Vacant Housing Units | 2,113 (12.9%) |
| Median Home Value | $589,775 |
| Average Home Value | $647,628 |
Housing Distribution
Address Breakdown
Residential
12,596
Single Family
11,932
Multi-Family
664
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
