Plan 2 Plan, Discovery at Sommers BendTemeculaCA92591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Temecula at Plan 2 Plan, Discovery at Sommers Bend, Temecula, CA, 92591 listed at $476,000 pairs $5,348/mo rent with a $2,330/mo payment to leave $2,403/mo cash flow. Total monthly income runs $5,348/mo, and annual cash flow reaches $28,838/yr on $157,794 cash to close. Return on cash invested measures 38.18% in year one, and rental yield registers 13.48% at a $476,000 basis. Equity gained on principal adds $3,072/yr, and annual property appreciation at 5% supports $131,510 by year five. Five-year ROI tracks 200.86% and total cumulative return in cash totals $316,941. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,348/mo property income relative to a $2,330/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92591, Temecula, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,925 (100%) |
| Owner Occupied HU | 9,864 (61.9%) |
| Renter Occupied HU | 5,341 (33.5%) |
| Vacant Housing Units | 720 ( 4.5%) |
| Median Home Value | $682,401 |
| Average Home Value | $736,482 |
Housing Distribution
Address Breakdown
Residential
15,275
Single Family
12,346
Multi-Family
2,929
Businesses
979
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Woodside Homes
Mls Name: Woodside Homes
Mls Provider:
Mls ID: #N/A