33851 Madera De PlayaTemeculaCA92592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,546/mo, and a $7,342/mo payment. Purchase price stands at $1,500,000, and rental yield measures 3.64% with $4,546/mo rent. Return on cash invested shows 8.68% in year one, and 5% annual appreciation builds toward $414,422 over five years. Five-year ROI reaches 42.54% and total cumulative return in cash records $206,735. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,546/mo property income covering a $7,342/mo payment rather than investor’s personal income.
Single Family
Built in 1979
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92592, Temecula, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,512 (100%) |
| Owner Occupied HU | 19,280 (70.1%) |
| Renter Occupied HU | 7,038 (25.6%) |
| Vacant Housing Units | 1,194 ( 4.3%) |
| Median Home Value | $699,900 |
| Average Home Value | $770,417 |
Housing Distribution
Address Breakdown
Residential
25,622
Single Family
24,754
Multi-Family
868
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JoAnne Obst • Century 21 Affiliated
Mls Name: CRMLS
Mls ID: #SW25137203