Plan 2 Plan, Beacon at Eastvale SquareEastvaleCA92880
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eastvale at Plan 2 Plan, Beacon at Eastvale Square, Eastvale, CA, 92880 offers $4,860/mo rent that, after a $3,284/mo payment, leaves $534/mo cash flow. Total monthly income is $4,860/mo, and annual cash flow is $6,412/yr on $220,756 cash. Return on cash invested measures 22.96% in year one, and rental yield stands at 8.69% at a $670,990 entry. Equity gained on principal adds $4,330/yr while 5% annual appreciation compounds into $185,382 by year five. Five-year ROI records 119.54% and total cumulative return in cash reaches $263,896. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,860/mo property income versus a $3,284/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92880, Corona, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,224 (100%) |
| Owner Occupied HU | 11,851 (77.8%) |
| Renter Occupied HU | 3,041 (20.0%) |
| Vacant Housing Units | 332 ( 2.2%) |
| Median Home Value | $759,900 |
| Average Home Value | $765,722 |
Housing Distribution
Address Breakdown
Residential
15,119
Single Family
14,949
Multi-Family
170
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Risewell Homes
Mls Name: Risewell Homes
Mls Provider:
Mls ID: #N/A