13804 Bellcrest CtMoreno ValleyCA92553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moreno Valley at 13804 Bellcrest Ct, Moreno Valley, CA, 92553 generates $4,132/mo in rent and, after a $2,814/mo payment, leaves $575/mo in cash flow. Total monthly income is $4,132/mo, and annual cash flow is $6,903/yr on $189,175 invested. Return on cash invested sits at 23.71% in year one, and rental yield is 8.62% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 123.2% and total cumulative return in cash sums $233,063. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,132/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92553, Moreno Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,101 (100%) |
| Owner Occupied HU | 10,443 (49.5%) |
| Renter Occupied HU | 10,160 (48.1%) |
| Vacant Housing Units | 498 ( 2.4%) |
| Median Home Value | $473,832 |
| Average Home Value | $548,663 |
Housing Distribution
Address Breakdown
Residential
20,540
Single Family
16,894
Multi-Family
3,646
Businesses
1,520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Abel Ducoing • Century 21 On Target
Mls Name: CRMLS
Mls ID: #RS25218053