Plan 1601 Modeled Plan, Acacia at Patterson Ranch,Patterson,CA,95363

Investment Highlights

Rental property for sale in Patterson at Plan 1601 Modeled Plan, Acacia at Patterson Ranch, Patterson, CA, 95363 offers $2,986/mo rent that, after a $2,222/mo payment, leaves $178/mo cash flow. Total monthly income is $2,986/mo, and annual cash flow is $2,131/yr on $150,498 cash. Return on cash invested measures 21.33% in year one, and rental yield stands at 7.89% at a $453,990 entry. Equity gained on principal adds $2,930/yr while 5% annual appreciation compounds into $125,429 by year five. Five-year ROI records 110.45% and total cumulative return in cash reaches $166,222. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,986/mo property income versus a $2,222/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.