Plan 1 Plan, Wyatt at BedfordCoronaCA92883
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Corona at Plan 1 Plan, Wyatt at Bedford, Corona, CA, 92883 offers a 11.84% rental yield on a $584,000 purchase with $5,761/mo rent. Total monthly income registers $5,761/mo, and a $2,858/mo payment leaves $1,934/mo available for distribution. Annual cash flow reaches $23,204/yr on $192,136 to close, and return on cash invested stands at 32.14% in year one. Equity gained on principal adds $3,768/yr while 5% annual appreciation supports $161,348 over five years. Portfolio math shows five-year ROI at 168.86% and total cumulative return in cash at $324,448. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,761/mo property income against a $2,858/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$215 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92883, Corona, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,884 (100%) |
| Owner Occupied HU | 10,906 (78.6%) |
| Renter Occupied HU | 2,284 (16.5%) |
| Vacant Housing Units | 694 ( 5.0%) |
| Median Home Value | $723,748 |
| Average Home Value | $760,276 |
Housing Distribution
Address Breakdown
Residential
12,880
Single Family
11,569
Multi-Family
1,311
Businesses
381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wanda and Elayne • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A