Plan One Plan, Ivory, Jurupa Valley, CA, 92509 | $162/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan One Plan, Ivory, Jurupa Valley, CA, 92509 | $162/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1554 sft

Plan Four Plan, Ivory, Jurupa Valley, CA, 92509

3 Bed
3 Bath
1490 sft

Plan Three Plan, Ivory, Jurupa Valley, CA, 92509

3 Bed
3 Bath
1395 sft

Plan Two Plan, Ivory, Jurupa Valley, CA, 92509

1 Bed
1 Bath
934 sft

77 Lakepines, Irvine, CA, 92620

Nearby investment properties with comparable prices

2 Bed
2 Bath
984 sft

1345 Cabrillo Park Dr APT R02, Santa Ana, CA, 92701

1 Bed
1 Bath
678 sft

147 N Mine Canyon Rd, Orange, CA, 92869

2 Bed
2 Bath
1014 sft

1616 Windmill Ln UNIT A, Corona, CA, 92879

3 Bed
2 Bath
1360 sft

11323 Doverwood Dr, Riverside, CA, 92505

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jurupa Valley at Plan One Plan, Ivory, Jurupa Valley, CA, 92509 listed at $487,990 pairs $3,180/mo rent with a $2,388/mo payment to leave $162/mo cash flow. Total monthly income runs $3,180/mo, and annual cash flow reaches $1,940/yr on $161,769 cash to close. Return on cash invested measures 21.11% in year one, and rental yield registers 7.82% at a $487,990 basis. Equity gained on principal adds $3,149/yr, and annual property appreciation at 5% supports $134,823 by year five. Five-year ROI tracks 109.26% and total cumulative return in cash totals $176,753. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,180/mo property income relative to a $2,388/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Plan One at Ivory is a new construction townhome offering 1,148 sq. ft. of smart, low-maintenance living. This two-story design features 2 bedrooms, 2.5 baths, and an attached 2-car garage. On the first level, a versatile bedroom with a walk-in closet and private bath is ideal for guests, a home office, or a personal retreat. Upstairs, the open-concept layout includes a modern kitchen with island that flows into a spacious great room-perfect for entertaining or relaxing. The private owner's suite offers a generous walk-in closet and en-suite bath, while a laundry area and powder room add everyday convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 92509, Riverside, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,825 (100%)
Owner Occupied HU	14,873 (68.1%)
Renter Occupied HU	6,378 (29.2%)
Vacant Housing Units	574 ( 2.6%)
Median Home Value	$591,653
Average Home Value	$586,415