Plan 1 Plan, Shine at CieloAntiochCA94531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antioch at Plan 1 Plan, Shine at Cielo, Antioch, CA, 94531 priced at $871,900 converts $3,648/mo rent into after a $4,268/mo obligation. Total monthly income equals $3,648/mo. Return on cash invested prints 12.07% in year one, and rental yield reads 5.02% against a $871,900 entry. Equity gained on principal adds $5,626/yr, while 5% annual appreciation compiles into $240,890 by year five. Five-year ROI reaches 61.01% and total cumulative return in cash sums $175,017. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,648/mo property income covering a $4,268/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$164 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94531, Antioch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,998 (100%) |
| Owner Occupied HU | 11,012 (73.4%) |
| Renter Occupied HU | 3,479 (23.2%) |
| Vacant Housing Units | 507 ( 3.4%) |
| Median Home Value | $676,421 |
| Average Home Value | $729,493 |
Housing Distribution
Address Breakdown
Residential
14,612
Single Family
13,677
Multi-Family
935
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mariessa & Jennifer • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A