5501 De Marcus Blvd APT 141DublinCA94568
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 5.95% gross rental yield, 5501 De Marcus Blvd APT 141, Dublin, CA, 94568 in Dublin is priced for capital growth, not immediate cash flow. The $625,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $172,676 by year five, with $5,756/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (1.10) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $150,130.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6% | 6.0% |
| Monthly Cash Flow | $(1,393) | $300 |
City averages based on Dublin market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,100 |
| Total Monthly Debt Service | $4,244 |
| DSCR Ratio | 0.73x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2007
N/A lot
$N/A/sqft
$381 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94568, Dublin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,115 (100%) |
| Owner Occupied HU | 15,423 (59.1%) |
| Renter Occupied HU | 9,102 (34.9%) |
| Vacant Housing Units | 1,590 ( 6.1%) |
| Median Home Value | $1,327,397 |
| Average Home Value | $1,378,351 |
Housing Distribution
Address Breakdown
Residential
24,114
Single Family
15,371
Multi-Family
8,743
Businesses
1,612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2007
N/A lot
$N/A/sqft
$381 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94568, Dublin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,115 (100%) |
| Owner Occupied HU | 15,423 (59.1%) |
| Renter Occupied HU | 9,102 (34.9%) |
| Vacant Housing Units | 1,590 ( 6.1%) |
| Median Home Value | $1,327,397 |
| Average Home Value | $1,378,351 |
Housing Distribution
Address Breakdown
Residential
24,114
Single Family
15,371
Multi-Family
8,743
Businesses
1,612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices