1731 S Villa WayWalnut CreekCA94595
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walnut Creek at 1731 S Villa Way, Walnut Creek, CA, 94595 offers a 8.34% rental yield on a $416,000 purchase with $2,890/mo rent. Total monthly income registers $2,890/mo, and a $2,036/mo payment leaves $317/mo available for distribution. Annual cash flow reaches $3,800/yr on $137,904 to close, and return on cash invested stands at 22.66% in year one. Equity gained on principal adds $2,684/yr while 5% annual appreciation supports $114,933 over five years. Portfolio math shows five-year ROI at 117.61% and total cumulative return in cash at $162,191. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,890/mo property income against a $2,036/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1991
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94595, Walnut Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,331 (100%) |
| Owner Occupied HU | 8,224 (79.6%) |
| Renter Occupied HU | 1,367 (13.2%) |
| Vacant Housing Units | 740 ( 7.2%) |
| Median Home Value | $990,504 |
| Average Home Value | $1,155,357 |
Housing Distribution
Address Breakdown
Residential
10,263
Single Family
8,376
Multi-Family
1,887
Businesses
351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrice Sandstrom • Keller Williams Realty
Mls Name: CCAR
Mls ID: #41114885