Pineview Plan, theBASINHuntsvilleUT84317
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomePineview Plan, theBASIN, Huntsville, UT, 84317 in Huntsville is a solid income-producing rental, 9.7% gross yield, $12,120/mo rent, $2,903/mo net cash flow on a $1,500,000 buy. DSCR 1.80 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $414,422 and $13,815/yr in principal reduction project a total cumulative return of $755,277.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 6.2% |
| Monthly Cash Flow | $2,903 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $12,120 |
| Total Monthly Debt Service | $8,620 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$425 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84317, Huntsville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,968 (100%) |
| Owner Occupied HU | 911 (46.3%) |
| Renter Occupied HU | 99 ( 5.0%) |
| Vacant Housing Units | 958 (48.7%) |
| Median Home Value | $812,500 |
| Average Home Value | $859,654 |
Housing Distribution
Address Breakdown
Residential
982
Single Family
974
Multi-Family
8
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
N/A lot
$N/A/sqft
$425 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84317, Huntsville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,968 (100%) |
| Owner Occupied HU | 911 (46.3%) |
| Renter Occupied HU | 99 ( 5.0%) |
| Vacant Housing Units | 958 (48.7%) |
| Median Home Value | $812,500 |
| Average Home Value | $859,654 |
Housing Distribution
Address Breakdown
Residential
982
Single Family
974
Multi-Family
8
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices